🏢 CFR Dashboard

Real estate intel, real-time numbers

⚠️ Action Required

956 Southern: $58K hard money rate hike in June (~100 days). Call portfolio lender Monday to restart refi package.

Portfolio Summary (Current)
Total Value (Cost Basis) $432,500
Current Debt $410,500
Current Equity $22,000
Monthly Debt Service $3,785/mo
Current Rent Income $1,600/mo
Post-Refi Target (June 2026)
Projected Value (ARV) $815,000
Projected Debt $610,000
Projected Equity $205,000
Target Cash Flow $2,100/mo
Cash Out from Refis $200,000+
Properties
956 Southern Ave Rented
$1,600
Rent
$58K
HM Due
1.14
DSCR
5048 Rollinglen In Rehab
$2,200
Target
$75K
HM Due
2 wks
To Rent
320 Citrus Grove In Rehab
$1,750
Target
$110K
HELOC
2 wks
To Rent
7206 Whalen's Feb 26
$2,400
Target
$168K
FF Loan
11 days
To Close
Tools
🧮

Deal Calc

BRRRR, DSCR
💵

Cash Flow

Quick analysis
📋

Reference

Formulas & rules
📊

Tracker

Download CSV